|
Bisha Feasibilitiy Study
Annoucement
October 12, 2006
BISHA FEASIBILITY STUDY
ANNOUNCEMENT
Nevsun Resources Ltd. (NSU-TSX and AMEX) (the “Company”)
is very
pleased to announce the results of the
feasibility study for its Bisha Project in
Eritrea. AMEC Americas Limited, based in
Vancouver Canada, has advanced the
feasibility study sufficiently to allow the
Company to provide the following details.
HIGHLIGHTS:
Metal Production
(Life of Mine)
(all payable) |
- 1.06 million oz gold
- 747 million lb copper
- 1,092 million lb zinc
- 10 million oz silver |
| Production Schedule |
+10 years open pit mine modeled at 2 Mt/year of ore
production
- years 1 and 2, average 447,000 oz Au per year
- years 3 to 5 average 173 million lb Cu per year plus precious metal
credits
- years 6 to 10 average 218 million lb Zn plus 39 million lb Cu per year
plus precious metal credits |
|
Base Case Financial Analysis (after tax): |
| Rate of return |
- 26% (Au $435/oz Cu $1.44/lb prior to 2015
and $1.28 thereafter, Zn $0.57/lb, Ag $6.50/oz) |
| NPV (0% discount) |
- $356 million |
| NPV (10% discount) |
- $135 million |
| Payback |
- 2.6 years (pre-production capital
payback) |
| Capital
Cost Estimate |
- $196 million pre-production |
| Expansion
Capital Estimate |
- $61 million + $31 million in two
phases, funded from operations |
| Operating
Costs |
- $31.64/tonne ore milled through life
of mine |
|
All metal prices used for the base case analysis were
independently developed and provided to AMEC by a recognized independent
minerals marketing consultant. |
|
Recent Prices Case
Financial Analysis (after tax):
Utilizing recent metal prices over life of mine (Au $600/oz, Cu
$3.40/lb, Zn $1.50/lb, Ag$11/oz) |
| Rate of return |
- 62% |
| NPV (0% discount) |
- $1,857 million |
| NPV (10% discount) |
- $853 million |
| Payback |
- 1.5 years (pre-production capital
payback) |
Bisha is a
high grade gold, silver and base metal-rich
volcanogenic massive sulphide (VMS) deposit.
The feasibility study indicates that the ore
can be mined and processed using industry
standard technology. The study indicates
that the existing road infrastructure in
Eritrea will be suitable for the project.
Project infrastructure development will
require construction of a power plant at the
project site and construction of a
concentrate storage and loadout facility at
the port of Massawa, Eritrea.
As can be
seen from the highlights above, the project
has a strong financial return. The following
is an abbreviated executive summary in
advance of release of the full feasibility
study.
The final
study is expected shortly and a 43-101
compliant Technical Report will be filed on
SEDAR within 45 days.
Location and Access
Bisha is
located in a sparsely populated area of
western Eritrea, approximately 40 km from
the nearest regional town of Akurdet and 150
km from the capital city of Asmara. The
major port city of Massawa is approximately
340 km by road, which can be accessed in
less than 8 hours.

The
Deposit
The Bisha
deposit is configured in three distinct
layered zones – a 35m thick surface oxide
zone having a high gold and silver content
immediately overlying a 30m thick copper
enriched supergene zone which itself
overlies a primary sulphide zone containing
both zinc and copper. Significant byproduct
gold and silver are recoverable from both
the supergene and primary ores.
A full
description of the Bisha mineral resource
and metallurgy may be found in the Company’s
news releases dated
January 10, 2006 and
July 17, 2006,
respectively. News releases can be found on
the Company’s web site (www.nevsun.com) as
well
as on Sedar at
www.sedar.com
and EDGAR at
www.sec.gov/edgar/searchedgar.

Mineral
Reserves
A full
description of the Bisha mineral reserves
may be found in the Company’s news release
dated October 5, 2006. The following is a
summary of the fully diluted proven and
probable reserve with grades for each metal
in each ore type.
|
|
Tonnes
|
Au
(g/t) |
Ag
(g/t) |
Cu
(%) |
Zn
(%) |
|
Oxide |
4,016,000 |
7.99 |
32.85 |
- |
- |
|
Supergene |
6,350,000 |
0.83 |
35.98 |
4.40 |
- |
|
Primary |
9,713,000 |
0.76 |
54.00 |
1.14 |
7.21 |
|
Total |
20,079,000 |
|
Processing
Processing of the three ore types will
utilize a common crushing and SAG/ball
grinding circuit, but will require three
different extraction and processing
circuits. After grinding, gold and silver
will be extracted from the oxide ore by
conventional cyanide leaching and recovered
by the carbon in pulp process. Later in the
project the supergene and primary ores will
be processed by a conventional flotation
process to recover copper and zinc as
concentrates for direct sale to smelters.
The tailing systems will be common for all
three ore types.
The
feasibility study envisages the mining and
processing of each zone in succession
starting with the surface oxide zone.
Before the oxide ore is exhausted the copper
flotation process equipment will be
installed and commissioned so that a smooth
transition can be made from oxide ore to the
supergene ore treatment. Similarly, before
the supergene ore is exhausted, the
additional flotation equipment required to
recover the zinc from the primary ore will
be installed and commissioned to permit a
smooth transition from supergene to primary
ore. No interruption to production is
anticipated or required when transitioning
from one ore type to another.
In the first
two years of production, gold and silver
will be extracted together. Production of
copper concentrate will begin with a minor
amount in Year 2, significant quantities for
Years 3 to 5, and smaller quantities in
Years 6 to 10. Zinc concentrate production
occurs only in Years 6 to 10.
Capital
Costs
|
Pre-production Capital Costs
(millions $): |
|
|
Pre-strip mining and mining
equipment |
$23 |
|
Oxide
ore processing facilities |
$45 |
|
Site
development, utilities, and
facilities |
$31 |
|
Tailings facilities |
$10 |
|
Freight, temp facilities, etc |
$22 |
|
Engineering procurement &
construction management |
$22 |
|
Subtotal |
$153 |
|
Owner’s costs, staff, overheads,
etc |
$13 |
|
Working capital |
$12 |
|
Contingency |
$18 |
|
TOTAL |
$196 |
Future
Capital Costs for Supergene and Primary Ores
(millions $):
|
Copper flotation plant and port
facilities |
$61 |
Funded from cash flow |
|
Zinc
flotation plant and expanded port
facilities |
$31 |
Funded from cash flow |
|
TOTAL |
$92 |
|
Operating Costs
|
Life
of Mine Operating Costs : |
|
Mining |
$135
M |
21
% |
$
6.75 /t |
|
Process |
$365
M |
58
% |
$
18.17 /t |
|
G&A (incl royalties) |
$135 M |
21 % |
$ 6.72 /t |
|
Total |
$635 M |
100 % |
$
31.64 /t
|
(including fuel & power of $236M;
$11.75 /t) |
Summary of Production, Costs and After Tax
Cash Flow

Notes:
-
The
operating cost per ounce for gold is
after taking silver production as a
credit.
-
The gold
produced from the supergene and primary
is taken as a byproduct credit to copper
and zinc.
-
The
operating cost per pound for copper from
the supergene is after taking silver and
gold as credits.
-
The
operating cost per pound during the
primary phase has not been presented in
the table so as to avoid potential
misinterpretation regarding allocations
of credits. Depending upon metal prices
at the time there may be greater
emphasis on zinc or copper credits. If
copper, gold & silver were regarded as
byproducts in the zinc phase, the
operating cost of zinc would be $0.06
per pound (base case).
Environmental
The
environmental and social impact assessment,
which is being carried out by AMEC Americas
Limited, includes socially responsible
consultative studies and activities which
are compliant with the April 2006 IFC
Performance Standards on Social and
Environmental Sustainability. Progress
details may be viewed on the Company’s web
site:
http://www.nevsun.com/socialresponsibility.html,
Government Support
The
Government of Eritrea has been supportive to
the Company in the advancement of this
project. Once the feasibility study has been
finalized, later this month, the Government
and its independent engineer will complete
its review. The Government
has sought appropriate third party
assistance for the preparation of a mining
and stabilization agreement, including
anticipated requirements of banks.
The Company is in discussion with the
Government regarding the terms of a mining
and stabilization agreement. The award of a
mining license for Bisha requires the
completion of both the feasibility and the
Environmental and Social Impact Assessment.
Finance
and Timing
Endeavour
Financial is advising the Company in the
financing of the Bisha project. Following a
site visit in March 2006 by representatives
of several multilateral financial
institutions, Endeavour engaged an
independent technical consultant (ITC) to
commence a third party due diligence on
behalf of the interested financial
institutions. The ITC reviewed the December
2005 Bisha Scoping Study, visited site in
June 2006, and is now actively engaged in
reviewing the feasibility study.
The Company
anticipates completion of the mining
agreement and the issue of a mining license
in late Q4 2006 or early Q1 2007. This would
permit targeting March 2007 for the
completion of finance negotiations for the
initial capital. Construction is expected to
take slightly under two years, allowing
commencement of production in Q4 2008 or Q1
2009.
Opportunities
As with most
projects at the feasibility study stage,
both risks and opportunities exist. Comments
on the risks of the industry can be found
below in our forward looking statement.
Opportunities that could significantly
enhance the project include:
(1)
expansion of mining to an underground
operation as the Bisha deposit is open at
depth;
(2) metal prices - at current commodity
prices, modeling of the known deposit,
including inferred resources, demonstrates a
potential additional 8 years mine life as a
result of enlarging the pit and going to
depth;
(3) development of additional deposits
already identified through exploration (Harena
and Northwest Zone);
(4) AMEC has identified additional indicated
primary sulphide resources that have not
been included in the estimate of reserves
(which mostly lie within the waste envelop
of the Bisha open pit). Approximately 4.7
million tonnes of 1.15% copper were
identified after the start of the
development of the mining study. The
Company has disclosed the above under news
release dated January 10, 2006,
(5) a near surface hanging wall copper zone
has been discovered at the western margin of
the open pit, as defined by drill
intersections of 2.11% Cu over 19.6 m and
2.64% Cu over 12.0 m. This zone may have the
potential to be added to the resource in the
future. The Company has disclosed this in
its news release dated April 25, 2006.
Supervision
Sean Waller,
P. Eng. AMEC Project Manager, is a Qualified
Person under National Instrument 43-101, and
is the AMEC person responsible for the Bisha
Feasibility Study.
Forward Looking Statements: The above
contains forward looking statements that are
subject to a number of known and unknown
risks, uncertainties and other factors that
may cause actual results to differ
materially from those anticipated in our
forward looking statements. Factors that
could cause such differences include:
changes in world commodity markets, equity
markets, costs and supply of materials
relevant to the mining industry, extent of
resources actually contained in mineral
deposits, actual recoveries achieved in
processing ore, technological change,
weather conditions, change in government and
changes to regulations affecting the mining
industry. Forward-looking statements in
this release include statements regarding
future mining plans, production,
opportunities, financial plans and filing
dates. Although we believe the expectations
reflected in our forward looking statements
are reasonable, results may vary, and we
cannot guarantee future results, levels of
activity, performance or achievements.
| NEVSUN RESOURCES LTD.
“John A. Clarke”
Dr. John A. Clarke
President & Chief Executive Officer
NSU06-26 |
For further information, Contact:
Judy Baker
(604) 623-4704 or (416) 786-7860
or 1-888-600-2200
e-mail:
nevsuninfo@nevsun.com
Website:
www.nevsun.com |
|
|
|
|